Rare Element Resources
Bear Lodge Project
Canadian NI 43-101 Technical Report
October 9
th
, 2014
10135-200-46 - Rev. 0
xv
Table 17.14 - BHOxCa Secondary Screening Recoveries.................................................. 17-63
Table 17.15 - BHOxCa Secondary Gravity Separation Recoveries .................................... 17-63
Table 17.16 - WT Primary Screening Recoveries ............................................................... 17-64
Table 17.17 - WT Secondary Screening Recoveries .......................................................... 17-64
Table 17.18 - WT Secondary Magnetic Separation Recoveries ......................................... 17-64
Table 17.19 - WT Primary Magnetic Separation Recoveries .............................................. 17-65
Table 17.20 - WT Primary Gravity Separation Recoveries ................................................. 17-65
Table 17.21 - Leach Efficiency Dataset............................................................................... 17-68
Table 17.22 - Precipitation Efficiency Dataset..................................................................... 17-69
Table 17.23 - Thorium Precipitation Reaction Efficiencies.................................................. 17-71
Table 17.24 - Summary of METSIM Modeling Output ........................................................ 17-73
Table 19.1 - TREO Product Pricing Used in PFS................................................................ 19-11
Table 21.1- Capital Cost Estimate Summary…………………………………………………… 21-7
Table 21.2 - Summary of Yearly Mine Direct Capital Expenditures………………….……. ... 21-9
Table 21.3 - Physical Upgrade Plant Direct Capital Cost Summary, ($000s)….………….. 21-10
Table 21.4 - Hydromet Plant Direct Capital Cost Summary, ($000s)……………..………... 21-10
Table 21.5 - Mine Labor Cost……………………………………………………..……………..21-16
Table 21.6 - PUG Labor Cost……………………………………………………..…………….. 21-17
Table 21.7 - Hydromet Labor Cost…………………………………………….…...………….. 21-18
Table 21.8 - TSF Labor Cost…………………………………………………….…………...… 21-19
Table 21.9 - Bear Lodge Project: Operating Cost Estimate Summary…………………... ... 21-19
Table 21.10 - Hydromet Operating Cost Estimate Summary………………….………..…. .. 21-21
Table 21.11 - Mining Operating Cost Estimate Summary…………………………….……... 21-22
Table 21.12 - PUG Plant Operating Cost Estimate Summary……………………….…….... 21-22
Table 22.1 - Economic Input Parameters .............................................................................. 22-1
Table 22.2 - Cash Flow Forecast .......................................................................................... 22-2
Table 22.3 - 20% Rare-Earths Base Price Increase ............................................................. 22-6
Table 22.4- 20% Rare-Earths Base Price Decrease............................................................. 22-6
Table 22.5 - 20% Operating Costs Increase ......................................................................... 22-6
Table 22.6 - 20% Capital Cost Increase................................................................................ 22-7
